County Profile for Bureau - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,950,193 Total Charges 315,676,344
Fixed Assets 60,377,677 Contract Allowance 194,421,740
Other Assets 41,474,478 Operating Revenue 121,254,604
Total Assets 134,802,348 Operating Expenses 123,279,242
Current Liabilities 17,768,480 Operating Margin -2,024,638
Long Term Liabilities 29,268,131 Other Income 5,611,984
Total Equity 87,765,737 Other Expense -3,476
Total Liabilities and Equity 134,802,348 Net Profit or Loss 3,590,822

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,464 Revenue per Bed $1,661,022 Revenue per Person $121,254,604
Net Margin per Discharge ($742) Net Margin per Bed ($27,735) Net Margin per Person ($2,024,638)
Net Profit per Discharge $1,317 Net Profit per Bed $49,189 Net Profit per Person $3,590,822
Net Fixed Assets per Discharge $22,141 Net Fixed Assets per Bed $827,091 Net Fixed Assets per Bed $60,377,677
Long Term Debt per Discharge $10,733 Long Term Debt per Bed $400,933 Long Term Debt per Person $29,268,131
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 941 Net Fixed Assets 845 Population Estimate 1,151
Total Revenue 865 Long Term Liabilities 857 Total Patient Discharges 1,044
Net Margin 2,193 Total Patient Beds 1,065
Net Profit or Loss 947

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,364,942 11,776,677 1.0500
31 Intensive Care Unit 3,280,460 2,794,747 1.1738
32 Coronary Care Unit 0 0
43 Nursery 238,600 748,307 0.3189
44 Skilled Nursing Care 0 0
50 Operating Room 15,672,166 51,235,884 0.3059
51 Recovery Room 0 0
52 Labor and Delivery Room 814,687 1,242,156 0.6559

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,211,068 13 Nursing Administration 1,977,235
02,03 Captial Related - Movable Equipment 3,888,593 14 Central Services and Supply 102,484
04 Employee Benefits 10,793,540 15 Pharmacy 852,283
05 Administrative and General 13,096,093 16 Medical Records and Medical Library 2,598,759
06 Maintenance and Repairs 0 17 Social Services 384,172
07 Operation of Plant 3,850,519 18 Other General Service Expense 324,652
08,09 Laundry, Linen and Housekeeping 1,758,898 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,601,971 20,21,22,23 Education Programs 0
Total General Service Cost Centers 45,440,267

County Profile for Bureau - 2017